{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["CF"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"CF","index":0,"n_rows":75,"n_cols":9,"rows_kept":75,"cut":false,"hidden":false,"merged":[[3,0,3,8],[2,0,2,8],[1,0,1,8],[0,0,0,8],[6,3,6,7],[6,8,7,8],[6,0,7,2],[4,0,4,8]],"flags":["formulas_cached_only"]}
["MUNICIPIO DE BENITO JUÁREZ\t                                 "]
["PALACIO MUNICIPAL, AV. TULUM NO. 5 SM. 5                    "]
["Estado Analítico del Ejercicio del Presupuesto de Egresos Detallado - LDF"]
["Clasificación Funcional (Finalidad y Función)"]
["Del 01 de enero Al 30 de Junio de 2019"]
[]
["Concepto ( c )",null,null,"Egresos",null,null,null,null,"SubEjercicio (e)"]
[null,null,null,"Aprobado (d)","Ampliaciones / Reducciones","Modificado","Devengado","Pagado"]
["Gasto No Etiquetado",null,null,3307239544,538185778.2,3845425322.2,1660486992.88,1490860536.55,2184938329.32]
[null,"1. GOBIERNO",null,1783229167,278034136.63,2061263303.63,879573198.83,768421579.3,1181690104.8]
[null,null,"LEGISLACIÓN",0,26530997.75,26530997.75,5871791.79,4292827.42,20659205.96]
[null,null,"JUSTICIA",0,0,0,0,0,0]
[null,null,"COORDINACIÓN DE LA POLÍTICA DE GOBIERNO",454255518,53123757.94,507379275.94,203872518.01,183741726.19,303506757.93]
[null,null,"RELACIONES EXTERIORES",0,0,0,0,0,0]
[null,null,"ASUNTOS FINANCIEROS Y HACENDARIOS",370044589,178332219.55,548376808.55,289046610.04,264646965.47,259330198.51]
[null,null,"SEGURIDAD NACIONAL",0,0,0,0,0,0]
[null,null,". ASUNTOS DE ORDEN PUBLICO Y DE SEGURIDAD INTERIOR",440245456,-1947306.07,438298149.93,140882399.86,122484471.83,297415750.07]
[null,null,"OTROS SERVICIOS GENERALES",518683604,21994467.46,540678071.46,239899879.13,193255588.39,300778192.33]
[null,"2. DESARROLLO SOCIAL",null,1505054341,257764160.01,1762818501.01,770392303.2,714323171.95,992426197.81]
[null,null,"PROTECCIÓN AMBIENTAL",414354752,36673085.76,451027837.76,232763722.71,209639580.78,218264115.05]
[null,null,"VIVIENDA Y SERVICIOS A LA COMUNIDAD",756535340,178363099.48,934898439.48,380335422.24,358323503.12,554563017.24]
[null,null,"SALUD",21461518,5847624.96,27309142.96,10638293.89,9668507.58,16670849.07]
[null,null,"RECREACIÓN, CULTURA Y OTRAS MANIFESTACIONES SOCIALES",100852985,17715813,118568798,58664499.95,57122990.09,59904298.05]
[null,null,"EDUCACIÓN",4747065,1459839.59,6206904.59,2281490.61,1871844.13,3925413.98]
[null,null,"PROTECCION SOCIAL",192316170,15520292.43,207836462.43,78840606.35,71272975.81,128995856.08]
[null,null,"OTROS ASUNTOS SOCIALES",14786511,2184404.79,16970915.79,6868267.45,6423770.44,10102648.34]
[null,"3. DESARROLLO ECONOMICO",null,0,0,0,0,0,0]
[null,null,"ASUNTOS ECONÓMICOS, COMERCIALES Y LABORALES EN GENERAL",0,0,0,0,0,0]
[null,null,"AGROPECUARIA, SILVICULTURA, PESCA Y CAZA",0,0,0,0,0,0]
[null,null,"COMBUSTIBLES Y ENERGÍA",0,0,0,0,0,0]
[null,null,"MINERÍA, MANUFACTURAS Y CONSTRUCCIÓN",0,0,0,0,0,0]
[null,null,"TRANSPORTE",0,0,0,0,0,0]
[null,null,"COMUNICACIONES",0,0,0,0,0,0]
[null,null,"TURISMO",0,0,0,0,0,0]
[null,null,"CIENCIA, TECNOLOGIA E INNOVACION",0,0,0,0,0,0]
[null,null,"OTRAS INDUSTRIAS Y OTROS ASUNTOS ECONÓMICOS",0,0,0,0,0,0]
[null,"4. OTRAS NO CLASIFICADAS EN FUN. ANTERIO",null,18956036,2387481.56,21343517.56,10521490.85,8115785.3,10822026.71]
[null,null,"TRANSACCIONES DE LA DEUDA PÚBLICA / COSTO FINANCIERO DE LA DEUDA",0,0,0,0,0,0]
[null,null,"TRANSFERENCIAS, PARTICIPACIONES Y APORTACIONES ENTRE DIFERENTES NIVELES Y ORDENES DE GOBIERNO",18956036,2387481.56,21343517.56,10521490.85,8115785.3,10822026.71]
[null,null,"SANEAMIENTO DEL SISTEMA FINANCIERO",0,0,0,0,0,0]
[null,null,"ADEUDOS DE EJERCICIOS FISCALES ANTERIORES",0,0,0,0,0,0]
["Gasto Etiquetado",null,null,700302829,-36914090.51,663388738.49,181818263.04,168396889.7,481570475.45]
[null,"1. GOBIERNO",null,488970009,8085909.49,497055918.49,181818263.04,168396889.7,315237655.45]
[null,null,"LEGISLACIÓN",0,15955800,15955800,1124544.6,1124544.6,14831255.4]
[null,null,"JUSTICIA",0,0,0,0,0,0]
[null,null,"COORDINACIÓN DE LA POLÍTICA DE GOBIERNO",49614217,-10190024.09,39424192.91,15926801.45,14194532.19,23497391.46]
[null,null,"RELACIONES EXTERIORES",0,0,0,0,0,0]
[null,null,"ASUNTOS FINANCIEROS Y HACENDARIOS",171993099,-9784583.3,162208515.7,55912563.81,54647684.87,106295951.89]
[null,null,"SEGURIDAD NACIONAL",0,0,0,0,0,0]
[null,null,". ASUNTOS DE ORDEN PUBLICO Y DE SEGURIDAD INTERIOR",267362693,12104716.88,279467409.88,108854353.18,98430128.04,170613056.7]
[null,null,"OTROS SERVICIOS GENERALES",0,0,0,0,0,0]
[null,"2. DESARROLLO SOCIAL",null,211332820,-45000000,166332820,0,0,166332820]
[null,null,"PROTECCIÓN AMBIENTAL",0,0,0,0,0,0]
[null,null,"VIVIENDA Y SERVICIOS A LA COMUNIDAD",211332820,-45000000,166332820,0,0,166332820]
[null,null,"SALUD",0,0,0,0,0,0]
[null,null,"RECREACIÓN, CULTURA Y OTRAS MANIFESTACIONES SOCIALES",0,0,0,0,0,0]
[null,null,"EDUCACIÓN",0,0,0,0,0,0]
[null,null,"PROTECCION SOCIAL",0,0,0,0,0,0]
[null,null,"OTROS ASUNTOS SOCIALES",0,0,0,0,0,0]
[null,"3. DESARROLLO ECONOMICO",null,0,0,0,0,0,0]
[null,null,"ASUNTOS ECONÓMICOS, COMERCIALES Y LABORALES EN GENERAL",0,0,0,0,0,0]
[null,null,"AGROPECUARIA, SILVICULTURA, PESCA Y CAZA",0,0,0,0,0,0]
[null,null,"COMBUSTIBLES Y ENERGÍA",0,0,0,0,0,0]
[null,null,"MINERÍA, MANUFACTURAS Y CONSTRUCCIÓN",0,0,0,0,0,0]
[null,null,"TRANSPORTE",0,0,0,0,0,0]
[null,null,"COMUNICACIONES",0,0,0,0,0,0]
[null,null,"TURISMO",0,0,0,0,0,0]
[null,null,"CIENCIA, TECNOLOGIA E INNOVACION",0,0,0,0,0,0]
[null,null,"OTRAS INDUSTRIAS Y OTROS ASUNTOS ECONÓMICOS",0,0,0,0,0,0]
[null,"4. OTRAS NO CLASIFICADAS EN FUN. ANTERIO",null,0,0,0,0,0,0]
[null,null,"TRANSACCIONES DE LA DEUDA PÚBLICA / COSTO FINANCIERO DE LA DEUDA",0,0,0,0,0,0]
[null,null,"TRANSFERENCIAS, PARTICIPACIONES Y APORTACIONES ENTRE DIFERENTES NIVELES Y ORDENES DE GOBIERNO",0,0,0,0,0,0]
[null,null,"SANEAMIENTO DEL SISTEMA FINANCIERO",0,0,0,0,0,0]
[null,null,"ADEUDOS DE EJERCICIOS FISCALES ANTERIORES",0,0,0,0,0,0]
["Total de Egresos",null,null,4007542373,501271687.69,4508814060.69,1842305255.92,1659257426.25,2666508804.77]