{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["COG"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"COG","index":0,"n_rows":157,"n_cols":9,"rows_kept":157,"cut":false,"hidden":false,"merged":[[3,0,3,8],[2,0,2,8],[1,0,1,8],[0,0,0,8],[6,3,6,7],[6,8,7,8],[6,0,7,2],[4,0,4,8]],"flags":["formulas_cached_only"]}
["MUNICIPIO DE BENITO JUÁREZ\t                                 "]
["PALACIO MUNICIPAL, AV. TULUM NO. 5 SM. 5                    "]
["Estado Analítico del Ejercicio del Presupuesto de Egresos Detallado - LDF"]
["Clasificación por Objeto del Gasto (Capítulo y Concepto) "]
["Del 1 de enero al 31 de Marzo de 2021"]
[]
["Concepto ( c )",null,null,"Egresos",null,null,null,null,"SubEjercicio (e)"]
[null,null,null,"Aprobado (d)","Ampliaciones / Reducciones","Modificado","Devengado","Pagado"]
["Gasto No Etiquetado",null,null,3324206538,55480379.09,3379686917.09,868567609.98,674700597.76,2511119307.11]
[null,"SERVICIOS PERSONALES                    ",null,1316291345,52391924.17,1368683269.17,382431410.39,355011564.56,986251858.78]
[null,null,"",263084327,9453669.79,272537996.79,81650428.79,77847010.89,190887568]
[null,null,"",98046253,7283803.54,105330056.54,32581162.54,32369065.46,72748894]
[null,null,"",271152177,11546974.15,282699151.15,81224158.15,77626693.9,201474993]
[null,null,"",201555860,15984994.95,217540854.95,56940075.17,45158790.85,160600779.78]
[null,null,"",464091830,10329957.85,474421787.85,127656729.85,119820259.9,346765058]
[null,null,"",8152000,-2037999,6114001,0,0,6114001]
[null,null,"",10208898,-169477.11,10039420.89,2378855.89,2189743.56,7660565]
[null,"MATERIALES Y SUMINISTROS                ",null,226629960,-20304289.63,206325670.37,25921262.22,11697425.02,180404408.15]
[null,null,"",22629058,-4741770.91,17887287.09,266742.03,201337.84,17620545.06]
[null,null,"",10666200,4833215.84,15499415.84,1636845.83,66652.76,13862570.01]
[null,null,"",52600,-5900,46700,0,0,46700]
[null,null,"",28839360,295666.04,29135026.04,4142483.04,381142.14,24992543]
[null,null,"",3980665,-899740.41,3080924.59,12659.73,12659.73,3068264.86]
[null,null,"",80969794,-1981957.72,78987836.28,19223399.55,10415653.5,59764436.73]
[null,null,"",70450426,-15628201.5,54822224.5,8760.5,7789.28,54813464]
[null,null,"",0,0,0,0,0,0]
[null,null,"",9041857,-2175600.97,6866256.03,630371.54,612189.77,6235884.49]
[null,"SERVICIOS GENERALES                     ",null,977148403,-31269235.7,945879167.3,191552788.53,113217282.48,754326378.77]
[null,null,"",132365292.84,10505991.96,142871284.8,43790492.23,43700034.33,99080792.57]
[null,null,"",202562461,-1391246.02,201171214.98,41184292.45,3546553.1,159986922.53]
[null,null,"",158455038.36,-28266939.62,130188098.74,15743935.92,2664095.26,114444162.82]
[null,null,"",41242272,-3262232.14,37980039.86,10718749.16,4550136.33,27261290.7]
[null,null,"",191882647,7610980.86,199493627.86,43643668.21,43420733.61,155849959.65]
[null,null,"",121000346,-662943.06,120337402.94,23760241.89,6344579.92,96577161.05]
[null,null,"",5886558,-1729267.35,4157290.65,111418.66,90219.24,4045871.99]
[null,null,"",2039620,-367715.8,1671904.2,8120,0,1663784.2]
[null,null,"",121714167.8,-13705864.53,108008303.27,12591870.01,8900930.69,95416433.26]
[null,"TRANSFERENCIAS, ASIG, SUBSIDIOS Y OTR   ",null,744976460,64589809.99,809566269.99,247975075.99,174087252.85,561591194]
[null,null,"",543300000,17439564,560739564,161788464,89149540,398951100]
[null,null,"",0,0,0,0,0,0]
[null,null,"",61900000,57802619,119702619,73802619,73802619,45900000]
[null,null,"",107760000,-10657000,97103000,4459000,3560000,92644000]
[null,null,"",32016460,4626.99,32021086.99,7924992.99,7575093.85,24096094]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,"BIENES MUEBLES, INMUEBLES E INTANGIBLES ",null,7240000,-4440000,2800000,0,0,2800000]
[null,null,"",5120000,-2320000,2800000,0,0,2800000]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",2120000,-2120000,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,"INVERSIÓN PÚBLICA                       ",null,28756620,-708349.74,28048270.26,3802802.85,3802802.85,24245467.41]
[null,null,"",28756620,-708349.74,28048270.26,3802802.85,3802802.85,24245467.41]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,"INVERSIONES FINANCIERAS Y OTRAS PROV    ",null,2000000,-500000,1500000,0,0,1500000]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",2000000,-500000,1500000,0,0,1500000]
[null,"PARTICIPACIONES Y APORTACIONES          ",null,0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,"DEUDA PÚBLICA                           ",null,21163750,-4279480,16884270,16884270,16884270,0]
[null,null,"",4921065,-2.95,4921062.05,4921062.05,4921062.05,0]
[null,null,"",16242685,-4279477.05,11963207.95,11963207.95,11963207.95,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
["Gasto Etiquetado",null,null,686188583,14130542.89,700319125.89,149619936.26,146218809.8,550699189.63]
[null,"SERVICIOS PERSONALES                    ",null,452230913,4163779.97,456394692.97,130589280.53,127188154.07,325805412.44]
[null,null,"",134665617,3287224.05,137952841.05,39316716.05,38999322.1,98636125]
[null,null,"",17523379,832025.03,18355404.03,5749986.03,5749986.03,12605418]
[null,null,"",98412382,165643.35,98578025.35,30670341.91,30219021.97,67907683.44]
[null,null,"",0,0,0,0,0,0]
[null,null,"",199291988,-375521.05,198916466.95,54009543.95,51396366.92,144906923]
[null,null,"",0,0,0,0,0,0]
[null,null,"",2337547,254408.59,2591955.59,842692.59,823457.05,1749263]
[null,"MATERIALES Y SUMINISTROS                ",null,0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,"SERVICIOS GENERALES                     ",null,3303643,-330280.48,2973362.52,83.52,83.52,2973279]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",3303643,-330364,2973279,0,0,2973279]
[null,null,"",0,83.52,83.52,83.52,83.52,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,"TRANSFERENCIAS, ASIG, SUBSIDIOS Y OTR   ",null,0,7000000,7000000,7000000,7000000,0]
[null,null,"",0,7000000,7000000,7000000,7000000,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,"BIENES MUEBLES, INMUEBLES E INTANGIBLES ",null,2202428,-220243,1982185,0,0,1982185]
[null,null,"",2202428,-220243,1982185,0,0,1982185]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,"INVERSIÓN PÚBLICA                       ",null,129615349,3517286.4,133132635.4,12030572.21,12030572.21,121102063.19]
[null,null,"",129615349,3517286.4,133132635.4,12030572.21,12030572.21,121102063.19]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,"INVERSIONES FINANCIERAS Y OTRAS PROV    ",null,0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,"PARTICIPACIONES Y APORTACIONES          ",null,0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,"DEUDA PÚBLICA                           ",null,98836250,0,98836250,0,0,98836250]
[null,null,"",52490098,0,52490098,0,0,52490098]
[null,null,"",46346152,0,46346152,0,0,46346152]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
[null,null,"",0,0,0,0,0,0]
["Total de Egresos",null,null,4010395121,69610921.98,4080006042.98,1018187546.24,820919407.56,3061818496.74]
[]
["\"BAJO PROTESTA DE DECIR VERDAD DECLARAMOS QUE LOS ESTADOS FINANCIEROS Y  SUS NOTAS, SON RAZONABLEMENTE CORRECTOS Y SON RESPONSABILIDAD DEL EMISOR\""]